OXY

Occidental Petroleum CorporatioEnergy / Oil & Gas E&PINTACT

Occidental Petroleum Corporation, together with its subsidiaries, engages in the acquisition, exploration, and development of oil and gas properties in the United States and internationally. It operates through Oil and Gas and Midstream and Marketing. The Oil and Gas segment explores for, develops, and produces oil and condensate, natural gas liquids (NGLs), and natural gas. This segment also optimizes its transportation and storage capacity and invests in entities. The Midstream and Marketing segment purchases, markets, gathers, processes, transports and stores oil, condensate, NGLs, natural gas, carbon dioxide, and power. Occidental Petroleum Corporation was founded in 1920 and is headquartered in Houston, Texas.

Share Price
$61.26
52W: $38.8 - $67.45
DCF Fair Value
$110.54
+44.6% MoS
P/E (TTM)
18.1x
ROIC
34.1%
Operating Margin
45.4%
FCF Yield
6.2%
Debt / Equity
0.35x
Piotroski Score
8/9
Altman Z-Score
4.12
Market Cap
$61.2B

Price vs. Intrinsic Value Corridor

Margin of Safety Buy Zone (<25% Discount)

Historical market price overlaid against conservative DCF Fair Value & Benjamin Graham Margin of Safety bands.

Period Return (1Y)
()
Period Range
$ - $
DCF Fair Value
$110.54
MOS Buy Target (-25%)
$82.91
Valuation Overlays:

2-Stage Discounted Cash Flow (DCF) Workbench

Conservative intrinsic value model based on owner cash generation over a 10-year investment horizon. Opens with LocalAlpha's baseline assumptions (matching the fair value shown above) — adjust any input to stress-test.

Current Market Price
$61.26
DCF Fair Value
$110.58
+44.6% MoS
$3,788M
$100M$3,788M (Reported)$50,000M
18.0%
-5%10% (Target)35%
4.5%
0%5%20%
9.0%
6%9% (Standard)15% (High Risk)
2.5%
1% (GDP Floor)2.5% (Inflation)4.0%
$10,400M
-$100B CashBalance Sheet+$150B Debt
10-Yr PV of Cash Flows
$49.0B
PV of Terminal Value
$71.9B
Implied Enterprise Value
$121.0B
Implied Equity Value
$110.6B
YearYr 1Yr 2Yr 3Yr 4Yr 5Yr 6Yr 7Yr 8Yr 9Yr 10
Projected FCF ($M)$4,470$5,274$6,224$7,344$8,666$9,056$9,464$9,889$10,334$10,799
Present Value (PV)$4,101$4,439$4,806$5,203$5,632$5,400$5,177$4,963$4,758$4,562

Benjamin Graham & Buffett Value Models

Classical deep value metrics based on asset backing, normalized earnings power, and owner cash yield.

Graham Number-21.2% Premium
$50.53

Calculated as √(22.5 × EPS × BVPS). The maximum theoretical price a defensive investor should pay based purely on asset book value and current earnings.

EPS: $3.39BVPS: $33.47
Revised Graham Formula+48.8% MoS
$119.64

Formula: V = (EPS × (8.5 + 2g) × 4.4) / Y where g is the conservative 7-10 yr growth rate and Y is AAA Bond Yield.

Buffett Owner Earnings5.9% Yield
$3.60 / share

True distributable cash flow: Net Income + D&A - Maintenance CapEx. Reflects the cash Buffett would extract without hurting unit volume.

Total: $3.6BYield: 5.9%

Reverse DCF: Market Growth Expectation

MODEST BARRIER
2.8% CAGR (Next 10 Yrs)

At the current price of $61.26, the market is assuming the business will compound Free Cash Flow at 2.8% per year for the next decade with a 9% hurdle rate.

Value Investor Verdict
✓ Low market hurdle: Easy for a wide-moat compounder to beat.
Autonomous Thesis Underwriting

Surveil OXY with Mathematical Margin of Safety Rules

Set non-negotiable floor rules for Occidental Petroleum Corporatio. If a newly filed quarterly 10-Q breaks your ROIC floor, operating margin boundary, or balance sheet leverage rules, receive an autonomous breach audit within 15 minutes.

Buffett Quality

ROIC > 15% • Margin > 15% • D/E < 0.5x

Margin Floor Guard

Current Margin 45.4% • Floor > 10%

Solvency Guard

Altman-Z > 2.6 • Current Ratio > 1.5x

Frequently Asked Questions: Occidental Petroleum Corporatio (OXY) Intrinsic Valuation

Audited fundamentals, DCF intrinsic value sensitivity, and thesis break detection parameters for Occidental Petroleum Corporatio.

Based on institutional multi-stage Discounted Cash Flow (DCF) modeling on audited SEC cash flows, Occidental Petroleum Corporatio has an estimated DCF intrinsic fair value of $110.54 per share compared to its current market price of $61.26. This represents an estimated 44.6% margin of safety (trading below fair value). Additionally, its classic Benjamin Graham Number stands at $50.53.

Related Energy Value Stocks & Sector Peers

Compare Occidental Petroleum Corporatio with audited intrinsic valuation models across the Energy sector.

View All S&P 500 Stocks