What is UDR, Inc. (UDR) DCF Fair Value and Intrinsic Value in 2026?

UDR, Inc. (UDR) intrinsic value is calculated using conservative multi-stage Discounted Cash Flow (DCF) models, 5-year free cash flow trajectories, Graham Numbers, and owner earnings multiples. LocalAlpha tracks real-time margin of safety against live market prices.

What is UDR, Inc.'s historical Return on Invested Capital (ROIC) and Moat Rating?

UDR, Inc. operates in the Real Estate sector (REIT - Residential) with an economic moat rating of NONE. LocalAlpha tracks 5-year audited quarterly ROIC, operating margin stability, and balance sheet solvency ratios.

What is UDR, Inc.'s financial health rating and Piotroski F-Score?

UDR, Inc.'s balance sheet quality is evaluated using the 9-point Piotroski F-Score, Altman Z-Score solvency model, debt-to-equity ratio, and quick/current liquidity coverage to guard against financial distress.

How does LocalAlpha monitor UDR, Inc. (UDR) for quarterly SEC filing thesis breaks?

LocalAlpha audits UDR, Inc.'s 10-K, 10-Q, and 8-K regulatory filings on SEC EDGAR within 15 minutes of release. If reported metrics breach an investor's custom ROIC floor, operating margin boundary, or qualitative risk criteria, an autonomous breach audit is dispatched immediately.

StocksUDR

UDR

UDR, Inc.Real Estate / REIT - ResidentialINTACT

UDR, Inc. is a S&P 500 company, is a leading multifamily real estate investment trust with a demonstrated performance history of delivering superior and dependable returns by successfully managing, buying, selling, developing and redeveloping attractive real estate properties in targeted U.S. markets. As of June 30, 2026, UDR owned or had an ownership position in 60,259 apartment homes, including 685 apartment homes under development. For over 54 years, UDR has delivered long-term value to shareholders, the best standard of service to residents and the highest quality experience for associates. UDR, Inc. was incorporated in 1972 in Maryland, and is based in Highlands Ranch, Colorado.

Share Price

$35.20

52W: $32.94 - $42

DCF Fair Value

$37.39

+5.9%

Thesis Hub

P/E (TTM)

22.3x

ROIC

15.2%

Operating Margin

20.2%

FCF Yield

Debt / Equity

1.56x

Piotroski Score

6/9

Altman Z-Score

2.33

Market Cap

$13B

Price vs. Intrinsic Value Corridor

Modest Value ($35.20 vs $37.39 DCF)

Historical market price overlaid against conservative DCF Fair Value & Benjamin Graham Margin of Safety bands.

Period Return (1Y)

—()

Period Range

$— - $—

DCF Fair Value

$37.39

MOS Buy Target (-25%)

$28.04

Valuation Overlays: DCF Fair Value ($37.39) 25% MOS Buy Target ($28.04) Revised Graham ($34.33) Graham Number ($17.90)

2-Stage Discounted Cash Flow (DCF) Workbench

Conservative intrinsic value model based on owner cash generation over a 10-year investment horizon. Opens with LocalAlpha's baseline assumptions (matching the fair value shown above) — adjust any input to stress-test.

Current Market Price

$35.20

DCF Fair Value

$37.28

+5.6%

Starting Free Cash Flow ($M)$780M

$100M$780M (Reported)$50,000M

Stage 1 Growth (Years 1-5)10.1%

-5%10% (Target)35%

Stage 2 Growth (Years 6-10)4.5%

0%5%20%

Discount Rate (WACC / Hurdle)9.0%

6%9% (Standard)15% (High Risk)

Terminal Perpetual Growth2.5%

1% (GDP Floor)2.5% (Inflation)4.0%

Net Debt ($M)$6,000M

-$100B CashBalance Sheet+$150B Debt

10-Yr PV of Cash Flows

$7.6B

PV of Terminal Value

$10.5B

Implied Enterprise Value

$18.1B

Implied Equity Value

$12.1B

Year	Yr 1	Yr 2	Yr 3	Yr 4	Yr 5	Yr 6	Yr 7	Yr 8	Yr 9	Yr 10
Projected FCF ($M)	$859	$946	$1,041	$1,146	$1,262	$1,319	$1,378	$1,440	$1,505	$1,573
Present Value (PV)	$788	$796	$804	$812	$820	$786	$754	$723	$693	$664

Benjamin Graham & Buffett Value Models

Classical deep value metrics based on asset backing, normalized earnings power, and owner cash yield.

Graham Number-96.6% Premium

$17.90

Calculated as √(22.5 × EPS × BVPS). The maximum theoretical price a defensive investor should pay based purely on asset book value and current earnings.

EPS: $1.58BVPS: $9.01

Revised Graham Formula-2.5% Premium

$34.33

Formula: V = (EPS × (8.5 + 2g) × 4.4) / Y where g is the conservative 7-10 yr growth rate and Y is AAA Bond Yield.

Growth Rate (g%)

Bond Yield (Y%)

Buffett Owner Earnings6.5% Yield

$2.28 / share

True distributable cash flow: Net Income + D&A - Maintenance CapEx. Reflects the cash Buffett would extract without hurting unit volume.

Total: $0.7BYield: 6.5%

Reverse DCF: Market Growth Expectation

EXTREMELY LOW BARRIER

1.5% CAGR (Next 10 Yrs)

At the current price of $35.20, the market is assuming the business will compound Free Cash Flow at 1.5% per year for the next decade with a 9% hurdle rate.

Value Investor Verdict

✓ Low market hurdle: Easy for a wide-moat compounder to beat.

Autonomous Thesis Underwriting

Surveil UDR with Mathematical Margin of Safety Rules

Set non-negotiable floor rules for UDR, Inc.. If a newly filed quarterly 10-Q breaks your ROIC floor, operating margin boundary, or balance sheet leverage rules, receive an autonomous breach audit within 15 minutes.

Buffett Quality

ROIC > 15% • Margin > 15% • D/E < 0.5x

Margin Floor Guard

Current Margin 20.2% • Floor > 10%

Solvency Guard

Altman-Z > 2.6 • Current Ratio > 1.5x

Track UDR & Set Alerts Browse S&P 500 Coverage

Frequently Asked Questions: UDR, Inc. (UDR) Intrinsic Valuation

Audited fundamentals, DCF intrinsic value sensitivity, and thesis break detection parameters for UDR, Inc..

Based on institutional multi-stage Discounted Cash Flow (DCF) modeling on audited SEC cash flows, UDR, Inc. has an estimated DCF intrinsic fair value of $37.39 per share compared to its current market price of $35.20. This represents an estimated 5.9% margin of safety (trading below fair value). Additionally, its classic Benjamin Graham Number stands at $17.90.