StocksMKTX

MKTX

MarketAxess Holdings, Inc.Financial Services / Capital MarketsINTACT

MarketAxess Holdings Inc., together with its subsidiaries, operates an electronic trading platform for institutional investor and broker-dealer firms in the United States, the United Kingdom, and internationally. The company offers trading technology to access liquidity on its platforms in U.S. high-grade bonds, U.S. high-yield bonds, emerging market debt, eurobonds, municipal bonds, U.S. government bonds, and other fixed-income securities; and executes bond trades between and among institutional investor and broker-dealer clients in an all-to-all anonymous trading environment for corporate bonds through its Open Trading protocols. It also provides automated and algorithmic trading solutions, such as X-Pro, a trading platform to combine trading protocols with its proprietary data and pre-trade analytics; and integrated and actionable data offerings, including CP+ and Axess All, a real-time pricing engine, including Auto-X and portfolio trading. In addition, the company offers various pre-and post-trade services, such as processing, trade matching, trade publication, regulatory transaction reporting, and market and reference data across a range of fixed-income and other products. The company was incorporated in 2000 and is headquartered in New York, New York.

Share Price
$163.00
52W: $108.75 - $195.97
DCF Fair Value
$95.49
-70.7% Premium
P/E (TTM)
19.2x
ROIC
31.4%
Operating Margin
41.9%
FCF Yield
-8%
Debt / Equity
0.14x
Piotroski Score
7/9
Altman Z-Score
3.35
Market Cap
$5.7B

Price vs. Intrinsic Value Corridor

Overvalued vs DCF ($95.49)

Historical market price overlaid against conservative DCF Fair Value & Benjamin Graham Margin of Safety bands.

Period Return (1Y)
()
Period Range
$ - $
DCF Fair Value
$95.49
MOS Buy Target (-25%)
$71.62
Valuation Overlays:

2-Stage Discounted Cash Flow (DCF) Workbench

Conservative intrinsic value model based on owner cash generation over a 10-year investment horizon. Opens with LocalAlpha's baseline assumptions (matching the fair value shown above) — adjust any input to stress-test.

Current Market Price
$163.00
DCF Fair Value
$94.11
-73.2% Premium
$100M
$100M$-458M (Reported)$50,000M
18.0%
-5%10% (Target)35%
4.5%
0%5%20%
9.0%
6%9% (Standard)15% (High Risk)
2.5%
1% (GDP Floor)2.5% (Inflation)4.0%
-$100M (Net Cash)
-$100B CashBalance Sheet+$150B Debt
10-Yr PV of Cash Flows
$1.3B
PV of Terminal Value
$1.9B
Implied Enterprise Value
$3.2B
Implied Equity Value
$3.3B
YearYr 1Yr 2Yr 3Yr 4Yr 5Yr 6Yr 7Yr 8Yr 9Yr 10
Projected FCF ($M)$118$139$164$194$229$239$250$261$273$285
Present Value (PV)$108$117$127$137$149$143$137$131$126$120

Benjamin Graham & Buffett Value Models

Classical deep value metrics based on asset backing, normalized earnings power, and owner cash yield.

Graham Number-99% Premium
$81.92

Calculated as √(22.5 × EPS × BVPS). The maximum theoretical price a defensive investor should pay based purely on asset book value and current earnings.

EPS: $8.47BVPS: $35.21
Revised Graham Formula+45.5% MoS
$298.92

Formula: V = (EPS × (8.5 + 2g) × 4.4) / Y where g is the conservative 7-10 yr growth rate and Y is AAA Bond Yield.

Buffett Owner Earnings-7.6% Yield
$-12.43 / share

True distributable cash flow: Net Income + D&A - Maintenance CapEx. Reflects the cash Buffett would extract without hurting unit volume.

Total: $-0.4BYield: -7.6%

Reverse DCF: Market Growth Expectation

EXTREMELY LOW BARRIER
0.0% CAGR (Next 10 Yrs)

At the current price of $163.00, the market is assuming the business will compound Free Cash Flow at 0.0% per year for the next decade with a 9% hurdle rate.

Value Investor Verdict
✓ Low market hurdle: Easy for a wide-moat compounder to beat.
Autonomous Thesis Underwriting

Surveil MKTX with Mathematical Margin of Safety Rules

Set non-negotiable floor rules for MarketAxess Holdings, Inc.. If a newly filed quarterly 10-Q breaks your ROIC floor, operating margin boundary, or balance sheet leverage rules, receive an autonomous breach audit within 15 minutes.

Buffett Quality

ROIC > 15% • Margin > 15% • D/E < 0.5x

Margin Floor Guard

Current Margin 41.9% • Floor > 10%

Solvency Guard

Altman-Z > 2.6 • Current Ratio > 1.5x

Frequently Asked Questions: MarketAxess Holdings, Inc. (MKTX) Intrinsic Valuation

Audited fundamentals, DCF intrinsic value sensitivity, and thesis break detection parameters for MarketAxess Holdings, Inc..

Based on institutional multi-stage Discounted Cash Flow (DCF) modeling on audited SEC cash flows, MarketAxess Holdings, Inc. has an estimated DCF intrinsic fair value of $95.49 per share compared to its current market price of $163.00. This represents an estimated 70.7% premium over fair value. Additionally, its classic Benjamin Graham Number stands at $81.91.

Related Financial Services Value Stocks & Sector Peers

Compare MarketAxess Holdings, Inc. with audited intrinsic valuation models across the Financial Services sector.

View All S&P 500 Stocks