FMC
FMC CorporationBasic Materials / Agricultural InputsINTACTFMC Corporation, an agricultural sciences company, develops, markets, and sells crop protection chemicals in Latin America, North America, Europe, the Middle East, Africa, and Asia. The company offers crop protection chemicals, including insecticides, herbicides, and fungicides. It also provides biologicals, crop nutrition, and seed treatment products. It markets its products through its sales organization and alliance partners, independent distributors, and sales representatives. The company was founded in 1883 and is headquartered in Philadelphia, Pennsylvania.
Price vs. Intrinsic Value Corridor
Fair Value RangeHistorical market price overlaid against conservative DCF Fair Value & Benjamin Graham Margin of Safety bands.
2-Stage Discounted Cash Flow (DCF) Workbench
Conservative intrinsic value model based on owner cash generation over a 10-year investment horizon. Opens with LocalAlpha's baseline assumptions (matching the fair value shown above) — adjust any input to stress-test.
| Year | Yr 1 | Yr 2 | Yr 3 | Yr 4 | Yr 5 | Yr 6 | Yr 7 | Yr 8 | Yr 9 | Yr 10 |
|---|---|---|---|---|---|---|---|---|---|---|
| Projected FCF ($M) | $176 | $186 | $197 | $209 | $221 | $231 | $241 | $252 | $264 | $276 |
| Present Value (PV) | $161 | $157 | $152 | $148 | $144 | $138 | $132 | $127 | $121 | $116 |
Benjamin Graham & Buffett Value Models
Classical deep value metrics based on asset backing, normalized earnings power, and owner cash yield.
Calculated as √(22.5 × EPS × BVPS). The maximum theoretical price a defensive investor should pay based purely on asset book value and current earnings.
Not calculable here: the formula takes a square root of EPS × book value, so it breaks down when trailing earnings (or book value) are negative. A company losing money has no defensive-investor price under Graham's classic test — lean on the DCF and solvency scores instead.
Formula: V = (EPS × (8.5 + 2g) × 4.4) / Y where g is the conservative 7-10 yr growth rate and Y is AAA Bond Yield.
True distributable cash flow: Net Income + D&A - Maintenance CapEx. Reflects the cash Buffett would extract without hurting unit volume.
Reverse DCF: Market Growth Expectation
EXTREMELY LOW BARRIERAt the current price of $11.37, the market is assuming the business will compound Free Cash Flow at -5.8% per year for the next decade with a 9% hurdle rate.
Surveil FMC with Mathematical Margin of Safety Rules
Set non-negotiable floor rules for FMC Corporation. If a newly filed quarterly 10-Q breaks your ROIC floor, operating margin boundary, or balance sheet leverage rules, receive an autonomous breach audit within 15 minutes.
ROIC > 15% • Margin > 15% • D/E < 0.5x
Current Margin 11.8% • Floor > 10%
Altman-Z > 2.6 • Current Ratio > 1.5x
Frequently Asked Questions: FMC Corporation (FMC) Intrinsic Valuation
Audited fundamentals, DCF intrinsic value sensitivity, and thesis break detection parameters for FMC Corporation.
Related Basic Materials Value Stocks & Sector Peers
Compare FMC Corporation with audited intrinsic valuation models across the Basic Materials sector.
Linde plc
Specialty Chemicals
The Sherwin-Williams Company
Specialty Chemicals
Air Products and Chemicals, Inc.
Specialty Chemicals
Freeport-McMoRan Inc.
Copper
Ecolab Inc.
Specialty Chemicals
Nucor Corporation
Steel